| Size & multiples | |||
| Market Cap | $1.26B | Enterprise Value | $1.57B |
| P/E (TTM) | 32.67× | PEG (trailing) | — |
| P/S | 0.85× | P/FCF | 34.39× |
| EV/EBITDA | 15.91× | EV/EBIT | 28.80× |
| EV/Sales | 1.06× | EV/FCF | 42.69× |
| FCF Yield | 2.91% | Buyback Yield | — |
| Owner Earnings (TTM) | $25.8M | Owner Earnings Yield | 2.04% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.34 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.70% |
| After-tax Cost of Debt | 4.58% | Synthetic credit rating | B |
| Cost of Debt · embedded (pre-tax) | 6.26% | Cost of Debt · marginal (synthetic) | 7.21% |
| WACC | 9.28% | ROIC | 6.05% |
| EVA Spread (ROIC−WACC) | −3.23% | EVA | -$30.5M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.68 · revenue TTM $1.48B · FCF TTM $36.7M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 65th · EV/EBITDA 58th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 32.7x | 24.4x | 14.4x–40.4x | 65 ↑rich |
| EV/EBITDA | 14.9x | 13.4x | 8.3x–20.4x | 58 ↑rich |
| FCF Yield | 1.6% | 4.0% | -0.3%–7.8% | 31 ↓weak |
| Dividend Yield | 0.9% | 1.3% | 0.6%–2.5% | 39 ↓weak |
| Net Margin | 2.8% | 4.7% | 0.0%–9.9% | 39 ↓weak |
| Operating Margin | 4.7% | 7.2% | 1.4%–13.5% | 37 ↓weak |
| ROE | 5.9% | 10.4% | 1.7%–18.0% | 34 ↓weak |
