| Size & multiples | |||
| Market Cap | $3.34B | Enterprise Value | $4.27B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.81× | P/FCF | 13.34× |
| EV/EBITDA | 13.02× | EV/EBIT | 31.16× |
| EV/Sales | 2.32× | EV/FCF | 17.08× |
| FCF Yield | 7.49% | Buyback Yield | 3.00% |
| Owner Earnings (TTM) | $157.0M | Owner Earnings Yield | 4.71% |
| Shareholder Yield | 5.28% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.38 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.88% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −17.52% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted), Interest Expense · EPS TTM -$18.23 · revenue TTM $1.84B · FCF TTM $250.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| FCF Yield | 1.1% | 4.3% | -0.4%–8.9% | 29 ↓weak |
| Dividend Yield | 2.3% | 1.8% | 0.7%–3.3% | 59 ↑strong |
| Net Margin | -46.3% | 2.6% | -2.9%–7.3% | 7 ↓weak |
| Operating Margin | -42.5% | 4.4% | -1.2%–10.0% | 7 ↓weak |
| ROE | -35.4% | 8.4% | -4.9%–18.1% | 11 ↓weak |
