| Size & multiples | |||
| Market Cap | $832.6M | Enterprise Value | $1.04B |
| P/E (TTM) | 15.83× | PEG (trailing) | — |
| P/S | 0.59× | P/FCF | 6.76× |
| EV/EBITDA | 7.08× | EV/EBIT | 10.76× |
| EV/Sales | 0.74× | EV/FCF | 8.42× |
| FCF Yield | 14.80% | Buyback Yield | 2.96% |
| Owner Earnings (TTM) | $92.1M | Owner Earnings Yield | 11.06% |
| Shareholder Yield | 5.64% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.13 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.65% |
| After-tax Cost of Debt | 3.82% | Synthetic credit rating | A |
| Cost of Debt · embedded (pre-tax) | 5.46% | Cost of Debt · marginal (synthetic) | 4.78% |
| WACC | 8.36% | ROIC | 8.29% |
| EVA Spread (ROIC−WACC) | −0.07% | EVA | -$491,621 |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $2.52 · revenue TTM $1.40B · FCF TTM $123.2M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Materials on P/E, EV/EBITDA
P/E 25th · EV/EBITDA 13th percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 15.8x | 22.4x | 15.9x–35.2x | 25 ↓cheap |
| EV/EBITDA | 7.6x | 12.8x | 9.2x–19.8x | 13 ↓cheap |
| FCF Yield | 11.4% | 2.0% | -6.5%–5.3% | 93 ↑strong |
| Dividend Yield | 2.7% | 1.8% | 0.8%–3.7% | 64 ↑strong |
| Net Margin | 3.9% | 3.2% | -7.1%–10.4% | 54 ↑strong |
| Operating Margin | 6.0% | 5.8% | -5.5%–14.5% | 51 ↑strong |
| ROE | 10.8% | 3.5% | -15.7%–13.7% | 69 ↑strong |
