| Size & multiples | |||
| Market Cap | €77.5M | Enterprise Value | — |
| P/E (TTM) | 8.61× | PEG (trailing) | 0.43× |
| P/S | 0.46× | P/FCF | 13.36× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 7.48% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | €9.0M | Owner Earnings Yield | 11.61% |
| Shareholder Yield | 6.06% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.16 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.78% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 36% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows latest annual · EPS TTM €1.44 · revenue TTM €167.6M · FCF TTM €5.8M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Staples on P/E
P/E 10th percentile in the Consumer Staples pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 198 Consumer Staples names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 8.6x | 20.5x | 14.8x–31.6x | 10 ↓cheap |
| FCF Yield | 7.5% | 3.7% | -4.4%–9.0% | 70 ↑strong |
| Dividend Yield | 6.1% | 2.7% | 1.6%–4.3% | 84 ↑strong |
| Net Margin | 5.4% | 4.0% | -3.2%–8.7% | 57 ↑strong |
| Operating Margin | 8.2% | 5.3% | -3.7%–11.6% | 60 ↑strong |
| ROE | 8.2% | 8.3% | -0.3%–15.7% | 48 ↓weak |
