| Size & multiples | |||
| Market Cap | $917.2M | Enterprise Value | $831.3M |
| P/E (TTM) | 36.76× | PEG (trailing) | — |
| P/S | 1.39× | P/FCF | 12.43× |
| EV/EBITDA | 11.29× | EV/EBIT | 14.50× |
| EV/Sales | 1.26× | EV/FCF | 11.27× |
| FCF Yield | 8.04% | Buyback Yield | 1.01% |
| Owner Earnings (TTM) | $42.2M | Owner Earnings Yield | 4.60% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.36 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.79% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 14.40% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.36 · revenue TTM $659.0M · FCF TTM $73.8M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 80th · EV/EBITDA 62nd percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 36.8x | 21.6x | 14.2x–34.1x | 80 ↑rich |
| EV/EBITDA | 13.1x | 10.8x | 7.3x–16.1x | 62 ↑rich |
| FCF Yield | 5.0% | 4.3% | -0.3%–8.8% | 54 ↑strong |
| Net Margin | 4.9% | 2.6% | -2.9%–7.3% | 63 ↑strong |
| Operating Margin | 7.4% | 4.4% | -1.2%–10.0% | 65 ↑strong |
| ROE | 10.5% | 8.4% | -4.9%–18.1% | 58 ↑strong |
