| Size & multiples | |||
| Market Cap | $7.37B | Enterprise Value | $11.09B |
| P/E (TTM) | 12.93× | PEG (trailing) | — |
| P/S | 0.27× | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | 9.10× |
| EV/Sales | 0.40× | EV/FCF | — |
| FCF Yield | −1.41% | Buyback Yield | 11.83% |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.69 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.45% |
| After-tax Cost of Debt | 3.61% | Synthetic credit rating | AA |
| Cost of Debt · embedded (pre-tax) | 4.91% | Cost of Debt · marginal (synthetic) | 4.55% |
| WACC | 6.14% | ROIC | 15.70% |
| EVA Spread (ROIC−WACC) | 9.56% | EVA | $579.2M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $17.04 · revenue TTM $27.49B · FCF TTM -$104.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E
P/E 22nd percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 12.9x | 21.6x | 14.2x–34.1x | 22 ↓cheap |
| FCF Yield | -2.7% | 4.3% | -0.3%–8.8% | 22 ↓weak |
| Net Margin | 2.3% | 2.6% | -2.9%–7.3% | 49 ↓weak |
| Operating Margin | 4.5% | 4.4% | -1.2%–10.0% | 51 ↑strong |
| ROE | 27.1% | 8.4% | -4.9%–18.1% | 85 ↑strong |
