| Size & multiples | |||
| Market Cap | $1.77B | Enterprise Value | $1.41B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.83× | P/FCF | 78.92× |
| EV/EBITDA | 10.14× | EV/EBIT | — |
| EV/Sales | 0.66× | EV/FCF | 62.85× |
| FCF Yield | 1.27% | Buyback Yield | 58.79% |
| Owner Earnings (TTM) | $2.4M | Owner Earnings Yield | 0.14% |
| Shareholder Yield | 58.81% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.69 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.47% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | −4.20% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$4.75 · revenue TTM $2.12B · FCF TTM $22.4M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Energy on EV/EBITDA
EV/EBITDA 88th percentile in the Energy pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 184 Energy names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 12.0x | 7.0x | 5.1x–9.3x | 88 ↑rich |
| FCF Yield | 1.0% | 4.3% | -1.8%–8.3% | 39 ↓weak |
| Dividend Yield | 0.0% | 2.3% | 1.2%–3.5% | 13 ↓weak |
| Net Margin | -2.9% | 4.6% | -0.3%–14.0% | 20 ↓weak |
| Operating Margin | -2.9% | 7.5% | 0.6%–22.7% | 17 ↓weak |
| ROE | -3.9% | 6.7% | 0.1%–14.2% | 18 ↓weak |
