| Size & multiples | |||
| Market Cap | $73.02B | Enterprise Value | $87.20B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 3.29× | P/FCF | 95.71× |
| EV/EBITDA | 31.39× | EV/EBIT | 65.07× |
| EV/Sales | 3.93× | EV/FCF | 114.28× |
| FCF Yield | 1.04% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $1.21B | Owner Earnings Yield | 1.66% |
| Shareholder Yield | 1.63% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.59 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.96% |
| After-tax Cost of Debt | 1.99% | Synthetic credit rating | BBB |
| Cost of Debt · embedded (pre-tax) | 2.51% | Cost of Debt · marginal (synthetic) | 5.11% |
| WACC | 6.08% | ROIC | 4.58% |
| EVA Spread (ROIC−WACC) | −1.49% | EVA | -$371.6M |
FCF sits 37% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: Interest Expense · EPS TTM — · revenue TTM $22.19B · FCF TTM $763.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E
P/E 98th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 143.3x | 21.4x | 14.2x–33.6x | 98 ↑rich |
| FCF Yield | 1.1% | 4.3% | -0.4%–8.9% | 30 ↓weak |
| Dividend Yield | 1.2% | 1.8% | 0.7%–3.3% | 38 ↓weak |
| Net Margin | 3.4% | 2.6% | -2.9%–7.3% | 56 ↑strong |
| Operating Margin | 6.7% | 4.4% | -1.2%–10.0% | 62 ↑strong |
| ROE | 6.5% | 8.4% | -4.9%–18.1% | 45 ↓weak |