| Size & multiples | |||
| Market Cap | — | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | — | P/FCF | — |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.81 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.05% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM — · revenue TTM — · FCF TTM — (in CNY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 95th · EV/EBITDA 100th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 91.9x | 21.6x | 14.2x–34.1x | 95 ↑rich |
| EV/EBITDA | 671.7x | 10.8x | 7.3x–16.1x | 100 ↑rich |
| FCF Yield | -0.4% | 4.3% | -0.3%–8.8% | 25 ↓weak |
| Net Margin | 14.4% | 2.6% | -2.9%–7.3% | 93 ↑strong |
| Operating Margin | 1.2% | 4.4% | -1.2%–10.0% | 34 ↓weak |
| ROE | 18.1% | 8.4% | -4.9%–18.1% | 75 ↑strong |
