| Size & multiples | |||
| Market Cap | $9.09B | Enterprise Value | $10.40B |
| P/E (TTM) | 13.00× | PEG (trailing) | 0.51× |
| P/S | 0.82× | P/FCF | 12.01× |
| EV/EBITDA | 7.17× | EV/EBIT | 10.24× |
| EV/Sales | 0.94× | EV/FCF | 13.74× |
| FCF Yield | 8.33% | Buyback Yield | — |
| Owner Earnings (TTM) | $672.0M | Owner Earnings Yield | 7.39% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.35 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.73% |
| After-tax Cost of Debt | 4.55% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 6.10% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 9.76% | ROIC | 22.59% |
| EVA Spread (ROIC−WACC) | 12.83% | EVA | $476.3M |
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $9.55 · revenue TTM $11.08B · FCF TTM $757.0M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E, EV/EBITDA
P/E 22nd · EV/EBITDA 22nd percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 13.0x | 21.6x | 14.2x–34.1x | 22 ↓cheap |
| EV/EBITDA | 6.8x | 10.8x | 7.3x–16.1x | 22 ↓cheap |
| FCF Yield | 7.9% | 4.3% | -0.3%–8.8% | 71 ↑strong |
| Dividend Yield | 2.6% | 1.8% | 0.7%–3.2% | 65 ↑strong |
| Net Margin | 6.8% | 2.6% | -2.9%–7.3% | 73 ↑strong |
| Operating Margin | 10.1% | 4.4% | -1.2%–10.0% | 76 ↑strong |
| ROE | 30.3% | 8.4% | -4.9%–18.1% | 88 ↑strong |
