| Size & multiples | |||
| Market Cap | €104,036 | Enterprise Value | -€15.9M |
| P/E (TTM) | 0.05× | PEG (trailing) | 0.00× |
| P/S | 0.00× | P/FCF | — |
| EV/EBITDA | −1.31× | EV/EBIT | −3.37× |
| EV/Sales | −0.12× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.50 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.49% |
| After-tax Cost of Debt | 15.72% | WACC | 15.37% |
| ROIC | 8.35% | EVA Spread (ROIC−WACC) | −7.01% |
| EVA | -€3.1M | ||
Flows latest annual · EPS TTM €650.00 · revenue TTM €134.9M · FCF TTM — (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
