| Market Cap | — | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | DKK 777.0M | +27.0% |
| Diluted EPS | DKK 0.01 | +25.0% |
| Free Cash Flow | — | — |
| DPS (FY2024) | — |
| Trailing yield | — |
| Payout ratio | — |
| Growth streak | — |
| 5y DPS growth | — |
| Fiscal year | DPS | YoY | Basis |
|---|---|---|---|
| FY20242024-12-31 | — | — | reported |
| FY20232023-12-31 | — | — | reported |
| Ratio | 2023 | 2024 | Trend · 2y | vs own |
|---|---|---|---|---|
| ▾Returns on Capital | ||||
| Return on Equity | — | 5.85% | — | 50% |
| Return on Assets | — | 2.19% | — | 50% |
| ▸DuPont factors (ROE drivers) · 3 ratios | ||||
| ▸Earnings quality · 3 ratios | ||||
| ▸Liquidity & coverage · 1 ratios | ||||
| ▸Leverage · 2 ratios | ||||
| ▸Capital allocation · 3 ratios | ||||
| Line | 2023 | 2024 |
|---|---|---|
| Interest Expense | DKK 175.0M | DKK 98.0M |
| YoY % | -44.0% | |
| Interest & Investment Income | DKK 281.0M | DKK 245.0M |
| YoY % | -12.8% | |
| Pretax Income | DKK 684.0M | DKK 1.13B |
| YoY % | +65.6% | |
| Income Tax | DKK 220.0M | DKK 335.0M |
| YoY % | +52.3% | |
| Income from Continuing Operations | DKK 464.0M | DKK 798.0M |
| YoY % | +72.0% | |
| Income from Discontinued Operations | DKK 148.0M | -DKK 21.0M |
| Net Income (incl. NCI) | DKK 612.0M | DKK 777.0M |
| YoY % | +27.0% | |
| EPS (Basic) | DKK 0.40 | DKK 0.50 |
| YoY % | +25.0% | |
| EPS (Diluted) | DKK 0.00 | DKK 0.01 |
| YoY % | +25.0% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
