| Size & multiples | |||
| Market Cap | SEK 19.28B | Enterprise Value | SEK 23.49B |
| P/E (TTM) | 76.50× | PEG (trailing) | — |
| P/S | 1.87× | P/FCF | 22.82× |
| EV/EBITDA | — | EV/EBIT | 32.58× |
| EV/Sales | 2.28× | EV/FCF | 27.80× |
| FCF Yield | 4.38% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.43 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.17% |
| After-tax Cost of Debt | 4.45% | WACC | 9.89% |
| ROIC | 4.76% | EVA Spread (ROIC−WACC) | −5.13% |
| EVA | -SEK 488.3M | ||
Flows latest annual · EPS TTM SEK 2.06 · revenue TTM SEK 10.29B · FCF TTM SEK 845.0M (in SEK)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
