| Size & multiples | |||
| Market Cap | €272.3M | Enterprise Value | — |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.63× | P/FCF | 9.39× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 10.65% | Buyback Yield | 0.01% |
| Owner Earnings (TTM) | €18.4M | Owner Earnings Yield | 6.77% |
| Shareholder Yield | 0.01% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.44 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.20% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM -€0.01 · revenue TTM €435.6M · FCF TTM €29.0M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
