| Size & multiples | |||
| Market Cap | $524.6M | Enterprise Value | $724.1M |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.18× | P/FCF | 59.33× |
| EV/EBITDA | 9.07× | EV/EBIT | 36.99× |
| EV/Sales | 1.63× | EV/FCF | 81.88× |
| FCF Yield | 1.69% | Buyback Yield | 0.00% |
| Owner Earnings (TTM) | $18.1M | Owner Earnings Yield | 3.45% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.79 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 12.93% |
| After-tax Cost of Debt | — | Synthetic credit rating | C |
| Cost of Debt · embedded (pre-tax) | 11.67% | Cost of Debt · marginal (synthetic) | 20.00% |
| WACC | — | ROIC | 2.35% |
| EVA Spread (ROIC−WACC) | — | EVA | — |
FCF sits 51% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM -$0.15 · revenue TTM $443.8M · FCF TTM $8.8M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Information Technology on EV/EBITDA
EV/EBITDA 19th percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 9.1x | 19.2x | 10.0x–35.3x | 19 ↓cheap |
| FCF Yield | 1.7% | 2.4% | -2.9%–6.0% | 43 ↓weak |
| Net Margin | -4.6% | 1.6% | -21.8%–12.7% | 38 ↓weak |
| Operating Margin | 4.4% | 1.6% | -23.3%–13.0% | 57 ↑strong |
| ROE | -4.5% | 4.1% | -14.9%–16.8% | 34 ↓weak |
