| Size & multiples | |||
| Market Cap | $7.71B | Enterprise Value | $7.21B |
| P/E (TTM) | 46.15× | PEG (trailing) | — |
| P/S | 6.13× | P/FCF | 16.62× |
| EV/EBITDA | 10.89× | EV/EBIT | 18.15× |
| EV/Sales | 5.73× | EV/FCF | 15.54× |
| FCF Yield | 6.02% | Buyback Yield | — |
| Owner Earnings (TTM) | $367.6M | Owner Earnings Yield | 4.77% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.92 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.61% |
| After-tax Cost of Debt | 4.79% | Synthetic credit rating | AAA |
| Cost of Debt · embedded (pre-tax) | 8.98% | Cost of Debt · marginal (synthetic) | 4.40% |
| WACC | 8.47% | ROIC | 10.52% |
| EVA Spread (ROIC−WACC) | 2.06% | EVA | $55.0M |
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows latest annual · EPS TTM $0.34 · revenue TTM $1.26B · FCF TTM $463.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
No metric had both a value for this name and enough covered peers in this pool.
