| Size & multiples | |||
| Market Cap | $24.69B | Enterprise Value | $31.84B |
| P/E (TTM) | 482.67× | PEG (trailing) | — |
| P/S | 6.22× | P/FCF | 31.38× |
| EV/EBITDA | 52.39× | EV/EBIT | 97.14× |
| EV/Sales | 8.02× | EV/FCF | 40.47× |
| FCF Yield | 3.19% | Buyback Yield | 1.01% |
| Owner Earnings (TTM) | $439.8M | Owner Earnings Yield | 1.78% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 3.69 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 22.46% |
| After-tax Cost of Debt | 4.22% | WACC | 17.64% |
| ROIC | −1.15% | EVA Spread (ROIC−WACC) | −18.79% |
| EVA | -$1.75B | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $0.15 · revenue TTM $3.97B · FCF TTM $786.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Financials on P/E, EV/EBITDA
P/E 99th · EV/EBITDA 98th percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 482.7x | 14.7x | 11.9x–20.7x | 99 ↑rich |
| EV/EBITDA | 224.6x | 11.4x | 7.0x–19.6x | 98 ↑rich |
| FCF Yield | 2.4% | 6.5% | 1.9%–9.4% | 28 ↓weak |
| Net Margin | 1.6% | 19.5% | 5.7%–29.8% | 19 ↓weak |
| Operating Margin | -2.7% | 6.5% | -33.9%–28.8% | 34 ↓weak |
| ROE | 1.8% | 10.1% | 5.7%–14.3% | 17 ↓weak |
