| Size & multiples | |||
| Market Cap | $782.7M | Enterprise Value | $1.24B |
| P/E (TTM) | 7.92× | PEG (trailing) | — |
| P/S | — | P/FCF | 11.71× |
| EV/EBITDA | 5.96× | EV/EBIT | 6.66× |
| EV/Sales | — | EV/FCF | 18.60× |
| FCF Yield | 8.54% | Buyback Yield | 0.83% |
| Owner Earnings (TTM) | $155.5M | Owner Earnings Yield | 19.87% |
| Shareholder Yield | 10.86% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | — | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | — |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 57% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.10 · revenue TTM — · FCF TTM $66.9M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Real Estate on P/E, EV/EBITDA
P/E 15th · EV/EBITDA 15th percentile in the Real Estate pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 289 Real Estate names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 7.9x | 23.2x | 10.8x–35.6x | 15 ↓cheap |
| EV/EBITDA | 8.1x | 15.2x | 10.7x–19.7x | 15 ↓cheap |
| FCF Yield | 16.1% | 3.8% | -2.1%–6.9% | 88 ↑strong |
| Dividend Yield | 9.6% | 4.8% | 2.6%–8.0% | 76 ↑strong |
| ROE | 10.6% | 4.8% | -0.8%–9.3% | 80 ↑strong |
