| Size & multiples | |||
| Market Cap | PLN 821.1M | Enterprise Value | — |
| P/E (TTM) | 22.34× | PEG (trailing) | — |
| P/S | 0.33× | P/FCF | 13.03× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 7.68% | Buyback Yield | 4.00% |
| Owner Earnings (TTM) | PLN 39.8M | Owner Earnings Yield | 4.84% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.43 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.17% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM PLN 1.88 · revenue TTM PLN 2.51B · FCF TTM PLN 63.0M (in PLN)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
