Multiples & cost of capital $4.77 · 2026-08-21 · marketstack Size & multiples Market Cap (close × cover-page shares) $264.6M Enterprise Value ⓘ $1.20B P/E (TTM) 4.42× PEG (trailing) 1.10× P/S 4.80× P/FCF — EV/EBITDA ⓘ — EV/EBIT — EV/Sales 21.68× EV/FCF — FCF Yield ⓘ — Buyback Yield 0.00% Owner Earnings Yield — Shareholder Yield 12.70% Cost of capital & EVAmethodology → Beta (5y monthly) 1.22 Risk-free (assumed) 4.00% Equity risk premium (assumed) 4.23% Cost of Equity — After-tax Cost of Debt — WACC — ROIC ⓘ — EVA Spread (ROIC−WACC) — EVA ⓘ —
Flows TTM (last 4 quarters) · EPS TTM $1.08 · revenue TTM $55.1M · FCF TTM —
Cash-flow figures use the latest fiscal year: this filer tags quarterly cash flows year-to-date only and the missing discrete quarters could not be derived (irregular fiscal quarters or a tagging change), so no four consecutive quarters exist to sum. full derived coverage requires a plan Output of a disclosed model — assumptions may be wrong. Research, not investment advice. See the Disclaimer .
Own-history valuation (point-in-time) 141 monthly snapshots · 2014-12 → 2026-08
P/E (FY) 3.33× sits at the 3rd percentile of its own 136-month range (2015-03→2026-06) — own median 9.46×, 3.01×–15.14× range
Own history, not peers · point-in-time, filing-date honest · Multiples above prints 4.42× on trailing-12-month earnings
Full 10Y 5Y 3Y 1Y
sector median from 289 Real Estate names in the same archive Column definitionsⓘ
Today — Latest value — live figure if it matches, else newest snapshot.
Own median — Middle of this name's own months in the window.
Own range — min→max rule, shaded p10–p90, tick median, dot today.
%ile — Where today ranks in its own history.
z — Standard deviations from its own mean.
Sector med. — Same-month sector median in the archive.
mo · distinct — Months · distinct values (the real sample size). Metric Today Own median Own range %ile z Sector med. mo · distinct ▾ P/E (FY) 3.33× (2026-06) 9.46× P/E — own p10–p90 3.79×–13.13×; range 3.01×–15.14×; median 9.46×; today 3.33× · 136 monthly observations 3rd −1.75σ 23.04× 136 · 130 ▸ ROE (FY) −0.2% 7.3% ROE — own p10–p90 −5.7%–10.7%; range −6.0%–10.8%; median 7.3%; today −0.2% · 126 monthly observations 22nd −0.88σ 4.8% 126 · 11 ROIC (FY) — no reconstructed observations for this name and metric. ▸ Net Margin (FY) −1.6% 59.2% Net Margin — own p10–p90 −41.8%–86.6%; range −50.2%–99.5%; median 59.2%; today −1.6% · 138 monthly observations 20th −0.88σ 10.4% 138 · 12 ▸ 12M Momentum 14.1% 3.3% 12M Momentum — own p10–p90 −28.7%–32.3%; range −49.1%–121.7%; median 3.3%; today 14.1% · 141 monthly observations 54th +0.07σ 7.9% 141 · 140 ▸ EPS Growth 3Y (FY) 4.0% (2020-01) — no band (23 mo · 2 distinct) — — −0.3% 23 · 2 ▸ Sales Growth 3Y (FY) −19.9% 7.3% Sales Growth 3Y — own p10–p90 −12.0%–22.7%; range −19.9%–22.7%; median 7.3%; today −19.9% · 102 monthly observations 3rd −2.13σ 3.8% 102 · 9 Market Cap $264.64M not reconstructed — market cap was removed from the historical pass (never a ranking factor, and a reconstructed share count carries look-ahead risk). The single stored value is the forward-captured snapshot, not a series.
P/E (FY) · point-in-time monthly 136 monthly observations · 2015-03 → 2026-06
2016 2018 2020 2022 2024 2026 46.59× 0.16× 9.46× 2015-03-31 · P/E 13.00× · Real Estate median 30.35× (n=84) 2015-04-30 · P/E 13.35× · Real Estate median 30.13× (n=84) 2015-05-31 · P/E 13.71× · Real Estate median 30.27× (n=84) 2015-06-30 · P/E 13.40× · Real Estate median 30.13× (n=84) 2015-07-31 · P/E 14.65× · Real Estate median 29.31× (n=84) 2015-08-31 · P/E 14.73× · Real Estate median 28.72× (n=84) 2015-09-30 · P/E 14.11× · Real Estate median 29.14× (n=84) 2015-10-31 · P/E 14.52× · Real Estate median 29.94× (n=84) 2015-11-30 · P/E 15.14× · Real Estate median 28.87× (n=84) 2015-12-31 · P/E 13.46× · Real Estate median 28.44× (n=84) 2016-01-31 · P/E 12.54× · Real Estate median 27.70× (n=84) 2016-02-29 · P/E 11.47× · Real Estate median 27.26× (n=87) 2016-03-31 · P/E 9.13× · Real Estate median 30.17× (n=88) 2016-04-30 · P/E 10.00× · Real Estate median 29.33× (n=88) 2016-05-31 · P/E 9.98× · Real Estate median 29.39× (n=88) 2016-06-30 · P/E 10.24× · Real Estate median 30.79× (n=88) 2016-07-31 · P/E 10.58× · Real Estate median 32.84× (n=88) 2016-08-31 · P/E 10.47× · Real Estate median 31.88× (n=88) 2016-09-30 · P/E 10.50× · Real Estate median 31.55× (n=88) 2016-10-31 · P/E 10.93× · Real Estate median 30.10× (n=88) 2016-11-30 · P/E 11.28× · Real Estate median 30.14× (n=88) 2016-12-31 · P/E 11.44× · Real Estate median 30.68× (n=88) 2017-01-31 · P/E 11.23× · Real Estate median 31.25× (n=87) 2017-02-28 · P/E 11.27× · Real Estate median 25.62× (n=95) 2017-03-31 · P/E 9.49× · Real Estate median 25.15× (n=100) 2017-04-30 · P/E 9.81× · Real Estate median 25.68× (n=100) 2017-05-31 · P/E 9.38× · Real Estate median 25.74× (n=100) 2017-06-30 · P/E 9.28× · Real Estate median 25.96× (n=101) 2017-07-31 · P/E 9.08× · Real Estate median 26.79× (n=101) 2017-08-31 · P/E 9.35× · Real Estate median 26.65× (n=101) 2017-09-30 · P/E 9.44× · Real Estate median 26.51× (n=101) 2017-10-31 · P/E 9.21× · Real Estate median 26.81× (n=101) 2017-11-30 · P/E 9.56× · Real Estate median 28.01× (n=101) 2017-12-31 · P/E 9.15× · Real Estate median 27.13× (n=101) 2018-01-31 · P/E 8.99× · Real Estate median 25.93× (n=102) 2018-02-28 · P/E 8.74× · Real Estate median 25.62× (n=109) 2018-03-31 · P/E 11.54× · Real Estate median 26.03× (n=112) 2018-04-30 · P/E 11.43× · Real Estate median 25.70× (n=112) 2018-05-31 · P/E 12.92× · Real Estate median 27.32× (n=112) 2018-06-30 · P/E 12.91× · Real Estate median 27.72× (n=111) 2018-07-31 · P/E 13.20× · Real Estate median 28.11× (n=112) 2018-08-31 · P/E 13.66× · Real Estate median 28.32× (n=112) 2018-09-30 · P/E 13.06× · Real Estate median 27.16× (n=112) 2018-10-31 · P/E 13.52× · Real Estate median 26.17× (n=112) 2018-11-30 · P/E 13.35× · Real Estate median 27.33× (n=112) 2018-12-31 · P/E 12.19× · Real Estate median 24.55× (n=112) 2019-01-31 · P/E 13.46× · Real Estate median 28.40× (n=112) 2019-02-28 · P/E 11.30× · Real Estate median 29.06× (n=111) 2019-03-31 · P/E 11.25× · Real Estate median 29.01× (n=109) 2019-04-30 · P/E 11.26× · Real Estate median 29.83× (n=109) 2019-05-31 · P/E 10.87× · Real Estate median 28.85× (n=109) 2019-06-30 · P/E 11.01× · Real Estate median 28.82× (n=109) 2019-07-31 · P/E 11.24× · Real Estate median 29.62× (n=109) 2019-08-31 · P/E 11.10× · Real Estate median 30.08× (n=109) 2019-09-30 · P/E 11.28× · Real Estate median 30.40× (n=109) 2019-10-31 · P/E 11.48× · Real Estate median 31.46× (n=109) 2019-11-30 · P/E 11.59× · Real Estate median 30.41× (n=109) 2019-12-31 · P/E 11.73× · Real Estate median 30.51× (n=109) 2020-01-31 · P/E 12.10× · Real Estate median 30.81× (n=109) 2020-02-29 · P/E 11.30× · Real Estate median 25.53× (n=119) 2020-03-31 · P/E 5.18× · Real Estate median 17.66× (n=122) 2020-04-30 · P/E 5.74× · Real Estate median 20.85× (n=124) 2020-05-31 · P/E 5.52× · Real Estate median 20.27× (n=124) 2020-06-30 · P/E 6.76× · Real Estate median 21.99× (n=126) 2020-07-31 · P/E 6.76× · Real Estate median 21.91× (n=125) 2020-08-31 · P/E 7.38× · Real Estate median 22.50× (n=125) 2020-09-30 · P/E 6.77× · Real Estate median 21.86× (n=125) 2020-10-31 · P/E 6.90× · Real Estate median 20.71× (n=125) 2020-11-30 · P/E 8.25× · Real Estate median 23.86× (n=125) 2020-12-31 · P/E 8.82× · Real Estate median 25.77× (n=125) 2021-01-31 · P/E 8.39× · Real Estate median 24.87× (n=125) 2021-02-28 · P/E 10.23× · Real Estate median 35.03× (n=108) 2021-03-31 · P/E 10.16× · Real Estate median 35.64× (n=115) 2021-04-30 · P/E 10.93× · Real Estate median 38.05× (n=115) 2021-05-31 · P/E 11.24× · Real Estate median 37.99× (n=115) 2021-06-30 · P/E 10.88× · Real Estate median 38.62× (n=115) 2021-07-31 · P/E 11.17× · Real Estate median 42.38× (n=117) 2021-08-31 · P/E 11.69× · Real Estate median 40.28× (n=117) 2021-09-30 · P/E 11.17× · Real Estate median 37.85× (n=118) 2021-10-31 · P/E 11.57× · Real Estate median 40.83× (n=120) 2021-11-30 · P/E 10.90× · Real Estate median 40.01× (n=120) 2021-12-31 · P/E 10.77× · Real Estate median 43.74× (n=120) 2022-01-31 · P/E 10.88× · Real Estate median 42.13× (n=120) 2022-02-28 · P/E 10.85× · Real Estate median 30.64× (n=134) 2022-03-31 · P/E 11.50× · Real Estate median 29.69× (n=146) 2022-04-30 · P/E 11.16× · Real Estate median 27.98× (n=146) 2022-05-31 · P/E 10.89× · Real Estate median 27.39× (n=147) 2022-06-30 · P/E 9.06× · Real Estate median 24.88× (n=148) 2022-07-31 · P/E 10.15× · Real Estate median 27.24× (n=148) 2022-08-31 · P/E 9.77× · Real Estate median 25.23× (n=149) 2022-09-30 · P/E 7.74× · Real Estate median 21.79× (n=149) 2022-10-31 · P/E 9.14× · Real Estate median 23.68× (n=151) 2022-11-30 · P/E 9.23× · Real Estate median 25.26× (n=151) 2022-12-31 · P/E 7.62× · Real Estate median 23.36× (n=151) 2023-01-31 · P/E 9.10× · Real Estate median 25.91× (n=151) 2023-02-28 · P/E 8.38× · Real Estate median 22.18× (n=147) 2023-03-31 · P/E 6.73× · Real Estate median 21.94× (n=143) 2023-04-30 · P/E 6.38× · Real Estate median 21.26× (n=143) 2023-05-31 · P/E 6.81× · Real Estate median 20.74× (n=143) 2023-06-30 · P/E 7.52× · Real Estate median 21.49× (n=143) 2023-07-31 · P/E 7.90× · Real Estate median 22.01× (n=143) 2023-08-31 · P/E 7.67× · Real Estate median 21.16× (n=143) 2023-09-30 · P/E 7.05× · Real Estate median 19.10× (n=144) 2023-10-31 · P/E 6.79× · Real Estate median 17.76× (n=144) 2023-11-30 · P/E 7.44× · Real Estate median 19.73× (n=144) 2023-12-31 · P/E 7.67× · Real Estate median 22.03× (n=144) 2024-01-31 · P/E 7.04× · Real Estate median 21.70× (n=144) 2024-02-29 · P/E 5.59× · Real Estate median 25.60× (n=137) 2024-03-31 · P/E 5.52× · Real Estate median 26.23× (n=135) 2024-04-30 · P/E 5.03× · Real Estate median 25.25× (n=135) 2024-05-31 · P/E 5.16× · Real Estate median 25.89× (n=135) 2024-06-30 · P/E 4.93× · Real Estate median 26.33× (n=136) 2024-07-31 · P/E 5.73× · Real Estate median 28.19× (n=136) 2024-08-31 · P/E 5.23× · Real Estate median 30.04× (n=136) 2024-09-30 · P/E 5.19× · Real Estate median 29.91× (n=136) 2024-10-31 · P/E 4.70× · Real Estate median 28.07× (n=136) 2024-11-30 · P/E 5.35× · Real Estate median 30.98× (n=136) 2024-12-31 · P/E 4.36× · Real Estate median 27.05× (n=136) 2025-01-31 · P/E 4.19× · Real Estate median 26.80× (n=136) 2025-02-28 · P/E 3.62× · Real Estate median 28.45× (n=151) 2025-03-31 · P/E 3.43× · Real Estate median 26.32× (n=151) 2025-04-30 · P/E 3.01× · Real Estate median 25.19× (n=151) 2025-05-31 · P/E 3.41× · Real Estate median 25.50× (n=150) 2025-06-30 · P/E 3.53× · Real Estate median 24.93× (n=150) 2025-07-31 · P/E 3.31× · Real Estate median 24.74× (n=150) 2025-08-31 · P/E 3.50× · Real Estate median 26.99× (n=150) 2025-09-30 · P/E 3.34× · Real Estate median 25.88× (n=151) 2025-10-31 · P/E 3.30× · Real Estate median 25.61× (n=150) 2025-11-30 · P/E 3.93× · Real Estate median 25.53× (n=150) 2025-12-31 · P/E 3.54× · Real Estate median 24.95× (n=150) 2026-01-31 · P/E 3.86× · Real Estate median 26.35× (n=149) 2026-02-28 · P/E 3.72× · Real Estate median 24.22× (n=153) 2026-03-31 · P/E 3.56× · Real Estate median 22.04× (n=152) 2026-04-30 · P/E 3.87× · Real Estate median 23.32× (n=153) 2026-05-31 · P/E 3.66× · Real Estate median 23.93× (n=153) 2026-06-30 · P/E 3.33× · Real Estate median 24.85× (n=153) P/E (point-in-time) Real Estate median, same monthshaded = own p10–p90 · dashed = own median
Multiple-implied price ladder · Full
Filed earnings only.
no P/E ladder — no filed FY diluted or basic EPS on this name's statements.
Ladder not drawn for this name — the reason is above.ⓘ Not a forecast: each row re-prices today's filed earnings at a multiple this company itself once traded at. It abstains rather than guess on a loss year or a broken per-share basis.
Reconstructed point-in-time · 141 monthly snapshots 2014-12 → 2026-08 · 139 reconstructed, 2 live 2 forward-captured ⓘ Every month uses only what was filed by then, split-adjusted. Delisted names are absent and a trough year can throw one huge reading, so read the median, not the edges.