| Size & multiples | |||
| Market Cap | PLN 16.18B | Enterprise Value | PLN 15.71B |
| P/E (TTM) | 32.18× | PEG (trailing) | 2.01× |
| P/S | 0.93× | P/FCF | 11.34× |
| EV/EBITDA | 5.80× | EV/EBIT | 8.65× |
| EV/Sales | 0.90× | EV/FCF | 11.02× |
| FCF Yield | 8.81% | Buyback Yield | — |
| Owner Earnings (TTM) | PLN 972.1M | Owner Earnings Yield | 6.01% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.31 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.54% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM PLN 6.06 · revenue TTM PLN 17.37B · FCF TTM PLN 1.43B (in PLN)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
This peer scope is suppressed: no sector classification for this name. Placement against too small or unformable a pool would read like a statistic without being one.
