| Size & multiples | |||
| Market Cap | $9.57B | Enterprise Value | $11.25B |
| P/E (TTM) | 17.68× | PEG (trailing) | 0.72× |
| P/S | 0.60× | P/FCF | 23.32× |
| EV/EBITDA | 9.34× | EV/EBIT | 11.24× |
| EV/Sales | 0.70× | EV/FCF | 27.42× |
| FCF Yield | 4.29% | Buyback Yield | 7.28% |
| Owner Earnings (TTM) | $565.7M | Owner Earnings Yield | 5.91% |
| Shareholder Yield | 8.79% | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.90 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.52% |
| After-tax Cost of Debt | 5.57% | Synthetic credit rating | A |
| Cost of Debt · embedded (pre-tax) | 7.17% | Cost of Debt · marginal (synthetic) | 4.78% |
| WACC | 7.87% | ROIC | 22.38% |
| EVA Spread (ROIC−WACC) | 14.51% | EVA | $554.7M |
FCF sits 27% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Synthetic rating = ICR-based credit-quality read (Damodaran), not an agency rating.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $4.21 · revenue TTM $15.99B · FCF TTM $410.2M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 33rd · EV/EBITDA 18th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 17.7x | 24.4x | 14.4x–40.4x | 33 ↓cheap |
| EV/EBITDA | 6.7x | 13.4x | 8.3x–20.4x | 18 ↓cheap |
| FCF Yield | 7.2% | 4.0% | -0.3%–7.8% | 72 ↑strong |
| Dividend Yield | 1.4% | 1.3% | 0.6%–2.5% | 53 ↑strong |
| Net Margin | 3.5% | 4.7% | 0.0%–9.9% | 43 ↓weak |
| Operating Margin | 6.4% | 7.2% | 1.4%–13.5% | 46 ↓weak |
| ROE | 24.0% | 10.4% | 1.7%–18.0% | 84 ↑strong |
