| Size & multiples | |||
| Market Cap | $92.22B | Enterprise Value | $82.69B |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 7.29× | P/FCF | 20.37× |
| EV/EBITDA | 31.69× | EV/EBIT | 31.90× |
| EV/Sales | 6.54× | EV/FCF | 18.27× |
| FCF Yield | 4.91% | Buyback Yield | 4.41% |
| Owner Earnings (TTM) | $2.52B | Owner Earnings Yield | 2.73% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.10 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 9.49% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows TTM (last 4 quarters) · EPS TTM — · revenue TTM $12.65B · FCF TTM $4.53B
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on EV/EBITDA
EV/EBITDA 92nd percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 32.2x | 13.2x | 8.2x–19.7x | 92 ↑rich |
| FCF Yield | 5.0% | 4.1% | -0.3%–7.9% | 59 ↑strong |
| Net Margin | 20.5% | 4.7% | 0.0%–9.9% | 93 ↑strong |
| Operating Margin | 20.8% | 7.2% | 1.4%–13.5% | 89 ↑strong |
| ROE | 30.2% | 10.4% | 1.7%–18.0% | 90 ↑strong |
