| Size & multiples | |||
| Market Cap | €74.8M | Enterprise Value | €196.6M |
| P/E (TTM) | 8.98× | PEG (trailing) | 1.74× |
| P/S | 0.27× | P/FCF | 5.14× |
| EV/EBITDA | 6.48× | EV/EBIT | 12.51× |
| EV/Sales | 0.70× | EV/FCF | 13.51× |
| FCF Yield | 19.45% | Buyback Yield | — |
| Owner Earnings (TTM) | €19.1M | Owner Earnings Yield | 25.47% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.22 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.12% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 4.49% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM €1.00 · revenue TTM €280.0M · FCF TTM €14.5M (in EUR)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E, EV/EBITDA
P/E 13th · EV/EBITDA 21st percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 9.0x | 21.4x | 14.2x–33.6x | 13 ↓cheap |
| EV/EBITDA | 6.5x | 10.6x | 7.1x–15.9x | 21 ↓cheap |
| FCF Yield | 19.4% | 4.3% | -0.4%–8.9% | 92 ↑strong |
| Dividend Yield | 3.4% | 1.8% | 0.7%–3.3% | 76 ↑strong |
| Net Margin | 3.0% | 2.6% | -2.9%–7.3% | 54 ↑strong |
| Operating Margin | 5.6% | 4.4% | -1.2%–10.0% | 57 ↑strong |
| ROE | 6.9% | 8.4% | -4.9%–18.1% | 46 ↓weak |
