| Size & multiples | |||
| Market Cap | $7.68B | Enterprise Value | $7.68B |
| P/E (TTM) | 72.67× | PEG (trailing) | 54.78× |
| P/S | 4.75× | P/FCF | — |
| EV/EBITDA | 30.79× | EV/EBIT | 45.65× |
| EV/Sales | 4.75× | EV/FCF | — |
| FCF Yield | −0.67% | Buyback Yield | — |
| Owner Earnings (TTM) | $118.1M | Owner Earnings Yield | 1.54% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.44 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.20% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 14.08% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF sits 144% below owner earnings — spending above maintenance (growth capex) or absorbing working capital, so FCF understates the steady-state cash the business throws off.
Flows TTM (last 4 quarters); latest annual for: EPS (Diluted) · EPS TTM $1.29 · revenue TTM $1.62B · FCF TTM -$51.6M
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E, EV/EBITDA
P/E 89th · EV/EBITDA 92nd percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 72.7x | 24.4x | 14.4x–40.4x | 89 ↑rich |
| EV/EBITDA | 34.1x | 13.4x | 8.3x–20.4x | 92 ↑rich |
| FCF Yield | -0.7% | 4.0% | -0.3%–7.8% | 24 ↓weak |
| Dividend Yield | 0.4% | 1.3% | 0.6%–2.5% | 22 ↓weak |
| Net Margin | 7.5% | 4.7% | 0.0%–9.9% | 66 ↑strong |
| Operating Margin | 10.1% | 7.2% | 1.4%–13.5% | 64 ↑strong |
