| Size & multiples | |||
| Market Cap | JPY 1.44T | Enterprise Value | JPY 1.45T |
| P/E (TTM) | 15.93× | PEG (trailing) | — |
| P/S | 1.58× | P/FCF | — |
| EV/EBITDA | 7.46× | EV/EBIT | 11.59× |
| EV/Sales | 1.59× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.50 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.49% |
| After-tax Cost of Debt | 1.82% | WACC | 6.02% |
| ROIC | 8.95% | EVA Spread (ROIC−WACC) | 2.93% |
| EVA | JPY 29.37B | ||
Flows latest annual · EPS TTM JPY 157.98 · revenue TTM JPY 912.25B · FCF TTM — (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E, EV/EBITDA
P/E 30th · EV/EBITDA 27th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 15.9x | 21.6x | 14.2x–34.1x | 30 ↓cheap |
| EV/EBITDA | 7.5x | 10.8x | 7.3x–16.1x | 27 ↓cheap |
| Dividend Yield | 1.2% | 1.8% | 0.7%–3.2% | 39 ↓weak |
| Net Margin | 9.8% | 2.6% | -2.9%–7.3% | 84 ↑strong |
| Operating Margin | 13.8% | 4.4% | -1.2%–10.0% | 85 ↑strong |
| ROE | 9.4% | 8.4% | -4.9%–18.1% | 54 ↑strong |
