| Size & multiples | |||
| Market Cap | JPY 2.70T | Enterprise Value | JPY 5.64T |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 0.67× | P/FCF | — |
| EV/EBITDA | 7.26× | EV/EBIT | 12.88× |
| EV/Sales | 1.39× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | −0.09 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 3.56% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 5.16% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM — · revenue TTM JPY 4.06T · FCF TTM — (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Utilities on P/E, EV/EBITDA
P/E 7th · EV/EBITDA 11th percentile in the Utilities pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 161 Utilities names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 7.1x | 19.9x | 15.0x–24.5x | 7 ↓cheap |
| EV/EBITDA | 7.3x | 12.0x | 9.5x–14.3x | 11 ↓cheap |
| Net Margin | 9.4% | 12.5% | 6.4%–18.2% | 35 ↓weak |
| Operating Margin | 10.8% | 21.2% | 11.0%–27.7% | 25 ↓weak |
| ROE | 11.7% | 9.3% | 6.9%–12.3% | 72 ↑strong |
