| Size & multiples | |||
| Market Cap | JPY 12.53T | Enterprise Value | JPY 16.32T |
| P/E (TTM) | 16.31× | PEG (trailing) | 2.27× |
| P/S | 2.06× | P/FCF | 5.71× |
| EV/EBITDA | 9.13× | EV/EBIT | 14.85× |
| EV/Sales | 2.69× | EV/FCF | 7.44× |
| FCF Yield | 17.50% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 990.55B | Owner Earnings Yield | 7.90% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | −0.16 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 3.20% |
| After-tax Cost of Debt | 0.48% | WACC | 2.44% |
| ROIC | 8.51% | EVA Spread (ROIC−WACC) | 6.06% |
| EVA | JPY 568.83B | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM JPY 183.55 · revenue TTM JPY 6.07T · FCF TTM JPY 2.19T (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Communication Services on P/E, EV/EBITDA
P/E 44th · EV/EBITDA 44th percentile in the Communication Services pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 267 Communication Services names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 16.3x | 18.3x | 12.0x–41.8x | 44 ↓cheap |
| EV/EBITDA | 9.1x | 9.8x | 6.7x–19.3x | 44 ↓cheap |
| FCF Yield | 17.5% | 5.1% | -2.6%–11.0% | 88 ↑strong |
| Dividend Yield | 2.4% | 1.4% | 0.1%–4.5% | 61 ↑strong |
| Net Margin | 11.6% | 1.9% | -12.4%–11.9% | 74 ↑strong |
| Operating Margin | 18.1% | 4.4% | -9.4%–14.2% | 82 ↑strong |
| ROE | 14.0% | 5.0% | -10.4%–15.3% | 73 ↑strong |
