| Size & multiples | |||
| Market Cap | JPY 1.13T | Enterprise Value | JPY 2.37T |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.04× | P/FCF | — |
| EV/EBITDA | 12.34× | EV/EBIT | 22.94× |
| EV/Sales | 2.18× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | −0.11 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 3.47% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 3.97% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM — · revenue TTM JPY 1.09T · FCF TTM — (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E; rich on EV/EBITDA
P/E 18th · EV/EBITDA 59th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 11.8x | 21.4x | 14.2x–33.6x | 18 ↓cheap |
| EV/EBITDA | 12.3x | 10.6x | 7.1x–15.9x | 59 ↑rich |
| Net Margin | 8.0% | 2.6% | -2.9%–7.3% | 78 ↑strong |
| Operating Margin | 9.5% | 4.4% | -1.2%–10.0% | 73 ↑strong |
| ROE | 10.0% | 8.4% | -4.9%–18.1% | 56 ↑strong |
