| Size & multiples | |||
| Market Cap | JPY 15.94T | Enterprise Value | — |
| P/E (TTM) | 29.53× | PEG (trailing) | — |
| P/S | — | P/FCF | 11.12× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 8.99% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 664.86B | Owner Earnings Yield | 4.17% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | −0.15 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 3.24% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM JPY 279.15 · revenue TTM — · FCF TTM JPY 1.43T (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Financials on P/E
P/E 88th percentile in the Financials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 828 Financials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 29.5x | 14.7x | 11.9x–20.7x | 88 ↑rich |
| FCF Yield | 9.0% | 6.5% | 1.9%–9.4% | 72 ↑strong |
| Dividend Yield | 2.4% | 2.2% | 1.3%–3.1% | 55 ↑strong |
| ROE | 7.1% | 10.1% | 5.7%–14.3% | 31 ↓weak |
