| Market Cap | JPY 26.54T | |
| Enterprise Value | -JPY 14.14T | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | JPY 1.58T | +34.4% |
| Diluted EPS | JPY 411.88 | +36.6% |
| Free Cash Flow | -JPY 10.10T | −303.6% |
| Ratio | 2025 | 2026 | Trend · 2y | vs own |
|---|---|---|---|---|
| ▾Returns on Capital | ||||
| Return on Equity | 7.99% | 10.38% | 75% | |
| Return on Assets | — | 0.50% | — | 50% |
| ▸DuPont factors (ROE drivers) · 2 ratios | ||||
| ▸Earnings quality · 4 ratios | ||||
| ▸Liquidity & coverage · 3 ratios | ||||
| ▸Leverage · 7 ratios | ||||
| ▸Capital allocation · 1 ratios | ||||
| Line | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Pretax Income | — | — | — | JPY 1.70T | JPY 2.25T |
| YoY % | +32.5% | ||||
| Income Tax | — | — | — | JPY 513.07B | JPY 666.91B |
| YoY % | +30.0% | ||||
| Net Income (incl. NCI) | — | — | — | JPY 1.19T | JPY 1.58T |
| YoY % | +33.5% | ||||
| Minority Interest (P&L) | — | — | — | JPY 8.88B | JPY 1.84B |
| YoY % | -79.3% | ||||
| Net Income | — | — | — | JPY 1.18T | JPY 1.58T |
| YoY % | +34.4% | ||||
| EPS (Basic) | JPY 515.51 | JPY 590.46 | JPY 241.52 | JPY 301.55 | JPY 411.97 |
| YoY % | +14.5% | -59.1% | +24.9% | +36.6% | |
| EPS (Diluted) | JPY 515.30 | JPY 590.26 | JPY 241.45 | JPY 301.48 | JPY 411.88 |
| YoY % | +14.5% | -59.1% | +24.9% | +36.6% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
