| Market Cap | JPY 4.73T | |
| Enterprise Value | -JPY 13.89T | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | JPY 317.57B | +23.3% |
| Diluted EPS | JPY 451.56 | +25.7% |
| Free Cash Flow | JPY 1.24T | −69.0% |
| Ratio | 2025 | 2026 | Trend · 2y | vs own |
|---|---|---|---|---|
| ▾Returns on Capital | ||||
| Return on Equity | 8.27% | 9.55% | 75% | |
| Return on Assets | — | 0.40% | — | 50% |
| ▸DuPont factors (ROE drivers) · 2 ratios | ||||
| ▸Earnings quality · 4 ratios | ||||
| ▸Liquidity & coverage · 3 ratios | ||||
| ▸Leverage · 7 ratios | ||||
| ▸Capital allocation · 1 ratios | ||||
| Line | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Pretax Income | — | — | — | JPY 354.43B | JPY 428.06B |
| YoY % | +20.8% | ||||
| Income Tax | — | — | — | JPY 95.30B | JPY 107.51B |
| YoY % | +12.8% | ||||
| Net Income (incl. NCI) | — | — | — | JPY 259.14B | JPY 320.55B |
| YoY % | +23.7% | ||||
| Minority Interest (P&L) | — | — | — | JPY 1.50B | JPY 2.98B |
| YoY % | +98.1% | ||||
| Net Income | — | — | — | JPY 257.63B | JPY 317.57B |
| YoY % | +23.3% | ||||
| EPS (Basic) | JPY 451.40 | JPY 258.57 | JPY 109.16 | JPY 359.56 | JPY 451.80 |
| YoY % | -42.7% | -57.8% | +229.4% | +25.7% | |
| EPS (Diluted) | JPY 451.12 | JPY 258.41 | JPY 109.09 | JPY 359.37 | JPY 451.56 |
| YoY % | -42.7% | -57.8% | +229.4% | +25.7% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
