| Size & multiples | |||
| Market Cap | JPY 3.84T | Enterprise Value | JPY 6.93T |
| P/E (TTM) | 51.32× | PEG (trailing) | 1.08× |
| P/S | 0.41× | P/FCF | — |
| EV/EBITDA | 10.95× | EV/EBIT | 25.64× |
| EV/Sales | 0.74× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.15 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.73% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 3.24% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM JPY 26.85 · revenue TTM JPY 9.36T · FCF TTM — (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Consumer Discretionary on P/E, EV/EBITDA
P/E 88th · EV/EBITDA 51st percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 51.3x | 21.6x | 14.2x–34.1x | 88 ↑rich |
| EV/EBITDA | 10.9x | 10.8x | 7.3x–16.1x | 51 ↑rich |
| Net Margin | 0.8% | 2.6% | -2.9%–7.3% | 37 ↓weak |
| Operating Margin | 2.9% | 4.4% | -1.2%–10.0% | 42 ↓weak |
| ROE | 6.4% | 8.4% | -4.9%–18.1% | 44 ↓weak |
