| Size & multiples | |||
| Market Cap | JPY 318.11B | Enterprise Value | JPY 204.44B |
| P/E (TTM) | 27.84× | PEG (trailing) | — |
| P/S | 1.64× | P/FCF | 5.78× |
| EV/EBITDA | 2.53× | EV/EBIT | 2.63× |
| EV/Sales | 1.05× | EV/FCF | 3.72× |
| FCF Yield | 17.29% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 55.04B | Owner Earnings Yield | 17.30% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.15 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 4.74% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 225.08% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM JPY 44.74 · revenue TTM JPY 194.09B · FCF TTM JPY 54.99B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Consumer Discretionary on P/E, EV/EBITDA
P/E 10th · EV/EBITDA 9th percentile in the Consumer Discretionary pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 632 Consumer Discretionary names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 7.4x | 21.6x | 14.2x–34.1x | 10 ↓cheap |
| EV/EBITDA | 4.0x | 10.8x | 7.3x–16.1x | 9 ↓cheap |
| FCF Yield | 13.6% | 4.3% | -0.3%–8.8% | 87 ↑strong |
| Net Margin | 28.8% | 2.6% | -2.9%–7.3% | 98 ↑strong |
| Operating Margin | 35.8% | 4.4% | -1.2%–10.0% | 98 ↑strong |
| ROE | 48.6% | 8.4% | -4.9%–18.1% | 95 ↑strong |
