| Size & multiples | |||
| Market Cap | JPY 1.95T | Enterprise Value | JPY 5.12T |
| P/E (TTM) | 3.23× | PEG (trailing) | 0.98× |
| P/S | 0.27× | P/FCF | 2.12× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 0.70× | EV/FCF | 5.57× |
| FCF Yield | 47.09% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.44 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.19% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM JPY 498.66 · revenue TTM JPY 7.34T · FCF TTM JPY 919.37B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E
P/E 4th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 3.2x | 24.4x | 14.4x–40.4x | 4 ↓cheap |
| FCF Yield | 47.1% | 4.0% | -0.3%–7.8% | 98 ↑strong |
| Dividend Yield | 8.3% | 1.3% | 0.6%–2.5% | 95 ↑strong |
| Net Margin | 8.2% | 4.7% | 0.0%–9.9% | 70 ↑strong |
| ROE | 12.9% | 10.4% | 1.7%–18.0% | 59 ↑strong |
