| Size & multiples | |||
| Market Cap | JPY 15.73T | Enterprise Value | JPY 18.81T |
| P/E (TTM) | 15.50× | PEG (trailing) | 2.85× |
| P/S | 1.06× | P/FCF | 11.10× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | 1.27× | EV/FCF | 13.27× |
| FCF Yield | 9.01% | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.44 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.18% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM JPY 128.00 · revenue TTM JPY 14.82T · FCF TTM JPY 1.42T (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E
P/E 28th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 15.5x | 24.4x | 14.4x–40.4x | 28 ↓cheap |
| FCF Yield | 9.0% | 4.0% | -0.3%–7.8% | 79 ↑strong |
| Net Margin | 6.1% | 4.7% | 0.0%–9.9% | 57 ↑strong |
| ROE | 14.6% | 10.4% | 1.7%–18.0% | 66 ↑strong |
