| Size & multiples | |||
| Market Cap | JPY 1.32T | Enterprise Value | JPY 1.30T |
| P/E (TTM) | 12.75× | PEG (trailing) | — |
| P/S | 0.87× | P/FCF | 13.15× |
| EV/EBITDA | 8.44× | EV/EBIT | 12.85× |
| EV/Sales | 0.86× | EV/FCF | 12.93× |
| FCF Yield | 7.61% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 103.96B | Owner Earnings Yield | 7.88% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.33 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.63% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 5.84% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM JPY 235.45 · revenue TTM JPY 1.51T · FCF TTM JPY 100.40B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 21st · EV/EBITDA 26th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 12.8x | 24.0x | 14.0x–38.9x | 21 ↓cheap |
| EV/EBITDA | 8.4x | 13.2x | 8.2x–19.7x | 26 ↓cheap |
| FCF Yield | 7.6% | 4.1% | -0.3%–7.9% | 73 ↑strong |
| Net Margin | 6.9% | 4.7% | 0.0%–9.9% | 62 ↑strong |
| Operating Margin | 6.7% | 7.2% | 1.4%–13.5% | 48 ↓weak |
| ROE | 8.9% | 10.4% | 1.7%–18.0% | 45 ↓weak |
