| Size & multiples | |||
| Market Cap | JPY 8.37T | Enterprise Value | — |
| P/E (TTM) | 33.24× | PEG (trailing) | 2.00× |
| P/S | 8.83× | P/FCF | 24.97× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 4.00% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 254.72B | Owner Earnings Yield | 3.04% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.77 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 7.84% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM JPY 743.82 · revenue TTM JPY 947.75B · FCF TTM JPY 335.03B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Health Care on P/E
P/E 69th percentile in the Health Care pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 1054 Health Care names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 33.2x | 24.4x | 13.0x–39.3x | 69 ↑rich |
| FCF Yield | 4.0% | -7.8% | -34.7%–1.4% | 84 ↑strong |
| Dividend Yield | 1.0% | 1.1% | 0.2%–2.4% | 46 ↓weak |
| Net Margin | 26.7% | -21.2% | -325.3%–7.2% | 92 ↑strong |
| ROE | 25.4% | -36.8% | -92.5%–4.5% | 93 ↑strong |
