| Size & multiples | |||
| Market Cap | JPY 1.52T | Enterprise Value | JPY 1.37T |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 2.50× | P/FCF | 12.82× |
| EV/EBITDA | 10.03× | EV/EBIT | 11.22× |
| EV/Sales | 2.27× | EV/FCF | 11.63× |
| FCF Yield | 7.80% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 92.00B | Owner Earnings Yield | 6.07% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.51 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.54% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 28.24% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM — · revenue TTM JPY 605.75B · FCF TTM JPY 118.21B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Information Technology on P/E, EV/EBITDA
P/E 22nd · EV/EBITDA 25th percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 16.5x | 34.1x | 17.5x–62.7x | 22 ↓cheap |
| EV/EBITDA | 10.0x | 19.2x | 10.0x–35.3x | 25 ↓cheap |
| FCF Yield | 7.8% | 2.4% | -2.9%–6.0% | 81 ↑strong |
| Net Margin | 15.2% | 1.6% | -21.8%–12.7% | 79 ↑strong |
| Operating Margin | 20.2% | 1.6% | -23.3%–13.0% | 85 ↑strong |
| ROE | 20.3% | 4.1% | -14.9%–16.8% | 81 ↑strong |
