| Market Cap | JPY 2.20T | |
| Enterprise Value | -JPY 1.68T | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | JPY 106.52B | +28.6% |
| Diluted EPS | — | — |
| Free Cash Flow | -JPY 107.83B | −127.9% |
| Ratio | 2025 | 2026 | Trend · 2y | vs own |
|---|---|---|---|---|
| ▾Returns on Capital | ||||
| Return on Equity | 6.44% | 7.92% | 75% | |
| Return on Assets | — | 0.42% | — | 50% |
| ▸DuPont factors (ROE drivers) · 2 ratios | ||||
| ▸Earnings quality · 4 ratios | ||||
| ▸Liquidity & coverage · 3 ratios | ||||
| ▸Leverage · 7 ratios | ||||
| ▸Capital allocation · 1 ratios | ||||
| Line | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Pretax Income | — | — | — | JPY 118.92B | JPY 153.75B |
| YoY % | +29.3% | ||||
| Income Tax | — | — | — | JPY 35.85B | JPY 45.80B |
| YoY % | +27.8% | ||||
| Net Income (incl. NCI) | — | — | — | JPY 83.07B | JPY 107.95B |
| YoY % | +29.9% | ||||
| Minority Interest (P&L) | — | — | — | JPY 265.0M | JPY 1.42B |
| YoY % | +437.0% | ||||
| Net Income | — | — | — | JPY 82.81B | JPY 106.52B |
| YoY % | +28.6% | ||||
| EPS (Basic) | JPY 44.67 | JPY 47.39 | JPY 57.16 | JPY 71.63 | JPY 94.02 |
| YoY % | +6.1% | +20.6% | +25.3% | +31.3% | |
| EPS (Diluted) | JPY 44.67 | JPY 47.39 | JPY 57.16 | — | — |
| YoY % | +6.1% | +20.6% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
