| Market Cap | JPY 12.22T | |
| Enterprise Value | — | |
| Revenue | — | — |
| Gross Profit | — | — |
| EBITDA | — | — |
| Net Income | JPY 525.58B | +26.9% |
| Diluted EPS | — | — |
| Free Cash Flow | -JPY 9.43T | −304.0% |
| Ratio | 2025 | 2026 | Trend · 2y | vs own |
|---|---|---|---|---|
| ▾Returns on Capital | ||||
| Return on Equity | 4.42% | 5.76% | 75% | |
| Return on Assets | — | 0.23% | — | 50% |
| ▸DuPont factors (ROE drivers) · 2 ratios | ||||
| ▸Earnings quality · 4 ratios | ||||
| ▸Leverage · 2 ratios | ||||
| ▸Capital allocation · 1 ratios | ||||
| Line | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Pretax Income | — | — | — | JPY 584.18B | JPY 758.32B |
| YoY % | +29.8% | ||||
| Income Tax | — | — | — | JPY 162.90B | JPY 218.72B |
| YoY % | +34.3% | ||||
| Net Income (incl. NCI) | — | — | — | JPY 421.28B | JPY 539.59B |
| YoY % | +28.1% | ||||
| Minority Interest (P&L) | — | — | — | JPY 6.95B | JPY 14.01B |
| YoY % | +101.5% | ||||
| Net Income | — | — | — | JPY 414.32B | JPY 525.58B |
| YoY % | +26.9% | ||||
| EPS (Basic) | JPY 94.71 | JPY 86.84 | JPY 98.43 | JPY 114.60 | JPY 147.10 |
| YoY % | -8.3% | +13.3% | +16.4% | +28.4% |
Statement lines are XBRL facts as filed with the company's home regulator (SEC EDGAR for US filers; ESEF/EDINET and other national regulators for foreign filers); ratios and other derived figures are computed from them. A blank cell means the tag was absent — never imputed.
