| Size & multiples | |||
| Market Cap | JPY 15.90T | Enterprise Value | JPY 15.25T |
| P/E (TTM) | 63.47× | PEG (trailing) | — |
| P/S | 8.69× | P/FCF | 23.74× |
| EV/EBITDA | 33.16× | EV/EBIT | 54.12× |
| EV/Sales | 8.33× | EV/FCF | 22.77× |
| FCF Yield | 4.21% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 233.92B | Owner Earnings Yield | 1.47% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.37 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 10.86% |
| After-tax Cost of Debt | 74.07% | WACC | 10.88% |
| ROIC | 10.61% | EVA Spread (ROIC−WACC) | −0.27% |
| EVA | -JPY 5.53B | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM JPY 127.65 · revenue TTM JPY 1.83T · FCF TTM JPY 669.84B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Information Technology on P/E, EV/EBITDA
P/E 75th · EV/EBITDA 73rd percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 63.5x | 34.1x | 17.5x–62.7x | 75 ↑rich |
| EV/EBITDA | 33.2x | 19.2x | 10.0x–35.3x | 73 ↑rich |
| FCF Yield | 4.2% | 2.4% | -2.9%–6.0% | 65 ↑strong |
| Dividend Yield | 0.7% | 0.7% | 0.1%–1.7% | 50 ↓weak |
| Net Margin | 12.8% | 1.6% | -21.8%–12.7% | 75 ↑strong |
| Operating Margin | 15.4% | 1.6% | -23.3%–13.0% | 78 ↑strong |
| ROE | 8.8% | 4.1% | -14.9%–16.8% | 61 ↑strong |
