| Size & multiples | |||
| Market Cap | JPY 6.48T | Enterprise Value | JPY 7.39T |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 4.90× | P/FCF | 11.95× |
| EV/EBITDA | 18.95× | EV/EBIT | 36.72× |
| EV/Sales | 5.59× | EV/FCF | 13.63× |
| FCF Yield | 8.37% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 47.68B | Owner Earnings Yield | 0.74% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.45 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.26% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 4.58% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM -JPY 28.65 · revenue TTM JPY 1.32T · FCF TTM JPY 542.01B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Information Technology on EV/EBITDA
EV/EBITDA 52nd percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| EV/EBITDA | 19.0x | 18.6x | 9.6x–33.8x | 52 ↑rich |
| FCF Yield | 8.4% | 2.5% | -3.1%–6.0% | 82 ↑strong |
| Dividend Yield | 0.8% | 0.8% | 0.2%–1.8% | 51 ↑strong |
| Net Margin | -3.9% | 1.6% | -21.8%–12.7% | 39 ↓weak |
| Operating Margin | 15.2% | 1.6% | -23.3%–13.0% | 78 ↑strong |
| ROE | -2.1% | 4.1% | -14.9%–16.8% | 39 ↓weak |
