| Size & multiples | |||
| Market Cap | JPY 11.98T | Enterprise Value | — |
| P/E (TTM) | 28.59× | PEG (trailing) | 1.14× |
| P/S | 2.03× | P/FCF | 15.51× |
| EV/EBITDA | — | EV/EBIT | — |
| EV/Sales | — | EV/FCF | — |
| FCF Yield | 6.45% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 445.38B | Owner Earnings Yield | 3.72% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.59 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.97% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | — | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM JPY 198.31 · revenue TTM JPY 5.89T · FCF TTM JPY 772.15B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Industrials on P/E
P/E 58th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 28.6x | 24.4x | 14.4x–40.4x | 58 ↑rich |
| FCF Yield | 6.4% | 4.0% | -0.3%–7.8% | 67 ↑strong |
| Dividend Yield | 0.9% | 1.3% | 0.6%–2.5% | 39 ↓weak |
| Net Margin | 6.9% | 4.7% | 0.0%–9.9% | 63 ↑strong |
| Operating Margin | 7.3% | 7.2% | 1.4%–13.5% | 51 ↑strong |
| ROE | 9.7% | 10.4% | 1.7%–18.0% | 48 ↓weak |
