| Size & multiples | |||
| Market Cap | JPY 18.55T | Enterprise Value | JPY 17.82T |
| P/E (TTM) | 36.24× | PEG (trailing) | 1.31× |
| P/S | 5.02× | P/FCF | 27.27× |
| EV/EBITDA | 24.16× | EV/EBIT | 28.26× |
| EV/Sales | 4.82× | EV/FCF | 26.20× |
| FCF Yield | 3.67% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 593.29B | Owner Earnings Yield | 3.20% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 1.47 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 11.34% |
| After-tax Cost of Debt | 1256.82% | WACC | 11.39% |
| ROIC | 57.52% | EVA Spread (ROIC−WACC) | 46.13% |
| EVA | JPY 401.19B | ||
Flows latest annual · EPS TTM JPY 347.59 · revenue TTM JPY 3.70T · FCF TTM JPY 680.13B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Communication Services on P/E, EV/EBITDA
P/E 72nd · EV/EBITDA 80th percentile in the Communication Services pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 267 Communication Services names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 36.2x | 18.3x | 12.0x–41.8x | 72 ↑rich |
| EV/EBITDA | 24.2x | 9.8x | 6.7x–19.3x | 80 ↑rich |
| FCF Yield | 3.7% | 5.1% | -2.6%–11.0% | 45 ↓weak |
| Dividend Yield | 0.2% | 1.4% | 0.1%–4.5% | 27 ↓weak |
| Net Margin | 13.4% | 1.9% | -12.4%–11.9% | 81 ↑strong |
| Operating Margin | 17.1% | 4.4% | -9.4%–14.2% | 80 ↑strong |
| ROE | 31.0% | 5.0% | -10.4%–15.3% | 91 ↑strong |
