| Size & multiples | |||
| Market Cap | JPY 1.28T | Enterprise Value | JPY 1.20T |
| P/E (TTM) | — | PEG (trailing) | — |
| P/S | 1.08× | P/FCF | — |
| EV/EBITDA | 5.62× | EV/EBIT | 6.36× |
| EV/Sales | 1.01× | EV/FCF | — |
| FCF Yield | — | Buyback Yield | — |
| Owner Earnings Yield | — | Shareholder Yield | — |
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.94 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 8.68% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 32.23% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
Flows latest annual · EPS TTM — · revenue TTM JPY 1.18T · FCF TTM — (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Industrials on P/E, EV/EBITDA
P/E 7th · EV/EBITDA 12th percentile in the Industrials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 858 Industrials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 8.1x | 24.4x | 14.4x–40.4x | 7 ↓cheap |
| EV/EBITDA | 5.6x | 13.4x | 8.3x–20.4x | 12 ↓cheap |
| Net Margin | 13.3% | 4.7% | 0.0%–9.9% | 84 ↑strong |
| Operating Margin | 16.0% | 7.2% | 1.4%–13.5% | 81 ↑strong |
| ROE | 32.5% | 10.4% | 1.7%–18.0% | 91 ↑strong |
