| Size & multiples | |||
| Market Cap | JPY 2.14T | Enterprise Value | JPY 2.69T |
| P/E (TTM) | 11.34× | PEG (trailing) | 3.16× |
| P/S | 1.23× | P/FCF | 11.60× |
| EV/EBITDA | 8.05× | EV/EBIT | 9.81× |
| EV/Sales | 1.54× | EV/FCF | 14.57× |
| FCF Yield | 8.62% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 176.29B | Owner Earnings Yield | 8.23% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.54 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.68% |
| After-tax Cost of Debt | 2.04% | WACC | 5.58% |
| ROIC | 7.65% | EVA Spread (ROIC−WACC) | 2.07% |
| EVA | JPY 58.73B | ||
Flows latest annual · EPS TTM JPY 649.53 · revenue TTM JPY 1.74T · FCF TTM JPY 184.57B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Materials on P/E
P/E 11th percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 11.3x | 22.4x | 15.9x–35.2x | 11 ↓cheap |
| FCF Yield | 8.6% | 2.0% | -6.5%–5.3% | 89 ↑strong |
| Dividend Yield | 1.5% | 1.8% | 0.8%–3.7% | 42 ↓weak |
| Net Margin | 10.1% | 3.2% | -7.1%–10.4% | 73 ↑strong |
| ROE | 9.0% | 3.5% | -15.7%–13.7% | 64 ↑strong |
