| Size & multiples | |||
| Market Cap | JPY 1.21T | Enterprise Value | JPY 968.48B |
| P/E (TTM) | 18.88× | PEG (trailing) | — |
| P/S | 0.92× | P/FCF | 12.56× |
| EV/EBITDA | 9.75× | EV/EBIT | 10.77× |
| EV/Sales | 0.73× | EV/FCF | 10.03× |
| FCF Yield | 7.96% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 69.27B | Owner Earnings Yield | 5.71% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.21 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 5.06% |
| After-tax Cost of Debt | — | WACC | — |
| ROIC | 42.00% | EVA Spread (ROIC−WACC) | — |
| EVA | — | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM JPY 169.10 · revenue TTM JPY 1.32T · FCF TTM JPY 96.59B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Information Technology on P/E, EV/EBITDA
P/E 27th · EV/EBITDA 24th percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 18.9x | 34.1x | 17.5x–62.7x | 27 ↓cheap |
| EV/EBITDA | 9.8x | 19.2x | 10.0x–35.3x | 24 ↓cheap |
| FCF Yield | 8.0% | 2.4% | -2.9%–6.0% | 82 ↑strong |
| Net Margin | 4.9% | 1.6% | -21.8%–12.7% | 59 ↑strong |
| Operating Margin | 6.8% | 1.6% | -23.3%–13.0% | 62 ↑strong |
| ROE | 16.8% | 4.1% | -14.9%–16.8% | 75 ↑strong |
