| Size & multiples | |||
| Market Cap | JPY 2.76T | Enterprise Value | JPY 3.75T |
| P/E (TTM) | 15.16× | PEG (trailing) | 0.48× |
| P/S | 1.55× | P/FCF | 11.98× |
| EV/EBITDA | 11.47× | EV/EBIT | 14.60× |
| EV/Sales | 2.12× | EV/FCF | 16.32× |
| FCF Yield | 8.35% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 207.35B | Owner Earnings Yield | 7.52% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.58 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.92% |
| After-tax Cost of Debt | 1.38% | WACC | 5.04% |
| ROIC | 7.59% | EVA Spread (ROIC−WACC) | 2.55% |
| EVA | JPY 71.94B | ||
Flows latest annual · EPS TTM JPY 76.66 · revenue TTM JPY 1.77T · FCF TTM JPY 230.04B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Cheap vs Materials on P/E, EV/EBITDA
P/E 20th · EV/EBITDA 41st percentile in the Materials pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 418 Materials names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 15.2x | 23.1x | 16.3x–35.8x | 20 ↓cheap |
| EV/EBITDA | 11.5x | 13.1x | 9.4x–20.2x | 41 ↓cheap |
| FCF Yield | 8.3% | 1.9% | -6.2%–5.2% | 89 ↑strong |
| Dividend Yield | 1.4% | 1.8% | 0.7%–3.6% | 38 ↓weak |
| Net Margin | 10.1% | 3.2% | -7.1%–10.4% | 73 ↑strong |
| Operating Margin | 14.5% | 5.8% | -5.5%–14.5% | 74 ↑strong |
| ROE | 10.6% | 3.5% | -15.7%–13.7% | 68 ↑strong |
