| Size & multiples | |||
| Market Cap | JPY 3.13T | Enterprise Value | JPY 3.20T |
| P/E (TTM) | 202.03× | PEG (trailing) | — |
| P/S | 3.84× | P/FCF | 20.37× |
| EV/EBITDA | 29.19× | EV/EBIT | 54.87× |
| EV/Sales | 3.92× | EV/FCF | 20.83× |
| FCF Yield | 4.91% | Buyback Yield | — |
| Owner Earnings (TTM) | JPY 60.69B | Owner Earnings Yield | 1.94% |
| Shareholder Yield | — | ||
| Cost of capital & EVAmethodology → | |||
| Beta (5y monthly) | 0.53 | Risk-free (assumed) | 4.00% |
| Equity risk premium (assumed) | 5.00% | Cost of Equity | 6.67% |
| After-tax Cost of Debt | 0.60% | WACC | 6.29% |
| ROIC | 3.05% | EVA Spread (ROIC−WACC) | −3.25% |
| EVA | -JPY 16.54B | ||
FCF runs above owner earnings — under-maintenance or a working-capital release is flattering current cash.
Flows latest annual · EPS TTM JPY 26.62 · revenue TTM JPY 814.71B · FCF TTM JPY 153.49B (in JPY)
Output of a disclosed model whose assumptions may be wrong — research information, not investment advice. See the Disclaimer.
Rich vs Information Technology on P/E, EV/EBITDA
P/E 94th · EV/EBITDA 69th percentile in the Information Technology pool — placement read per multiple; the API emits no single blended figure, so none is shown.
Compared against all 842 Information Technology names we cover — one sector-wide pool, so the median skews toward smaller (often unprofitable) companies. Try the Size band for a cap-matched read.
| Metric | This (FY) | Peer median | IQR (25–75) | %ile |
|---|---|---|---|---|
| P/E | 202.0x | 32.8x | 17.9x–61.7x | 94 ↑rich |
| EV/EBITDA | 29.2x | 18.6x | 9.6x–33.8x | 69 ↑rich |
| FCF Yield | 4.9% | 2.5% | -3.1%–6.0% | 69 ↑strong |
| Dividend Yield | 1.3% | 0.8% | 0.2%–1.8% | 64 ↑strong |
| Net Margin | 1.9% | 1.6% | -21.8%–12.7% | 51 ↑strong |
| Operating Margin | 7.2% | 1.6% | -23.3%–13.0% | 63 ↑strong |
| ROE | 3.5% | 4.1% | -14.9%–16.8% | 49 ↓weak |
